Pacific Life Re Canada Branch LIMAT Disclosure

Q4 2024 

Solvency ratio

LIMAT Ratios Public Disclosure Summary Template

(CAD thousands, except percentages)

Branches are required, at minimum, to maintain a Total Ratio of 90%.  Canada’s Office of the Superintendent of Financial Institutions (“OSFI”) has established a supervisory target level of 100% for Total Margin.

Definitions of terms can be found in the OSFI Guideline A:  LICAT – Life Insurance Capital Adequacy Test

 

 

Current Period

Prior Period

Change (%)

Available Margin (A – B)

C

195,885

184,766

6%

·       Assets Available

A

281,052

289,530

-3%

·       Assets Required

B

85,167

104,764

-19%

Surplus Allowance and Eligible Deposits

D

620,453

367,945

69%

Required Margin

E

602,127

364,637

65%

LIMAT Total Ratio ([C + D] / E x 100)

 

136%

152%

-16%

Qualitative analysis of change in solvency ratio

The results above represent a comparison of the December 31st 2024 and December 31st 2023 solvency for the Branch. Through 2024 the Branch has used its excess capital above and beyond its long-term internal target to write additional new business in both Protection and Longevity lines of business. The total ratio continues to remain strong relative to the Branch’s long-term internal target.